Neuronetics Reports Third Quarter 2025 Financial and Operating Results and Announces CEO Transition Plan
Delivered
Generated Greenbrook clinic revenue of
Continued cash management improvement, with cash used in operations of
Strengthened balance sheet in Q3 2025, ending the quarter with
Third Quarter 2025 Highlights
- Third quarter 2025 revenue of
$37.3 million , an 11% increase as compared to the third quarter 2024 on an adjusted pro forma basis and a 101% increase as compared to the third quarter 2024 on an unadjusted basis U.S. Greenbrook clinic revenue of$21.8 million in the quarter, representing 25% growth on an adjusted pro forma basis as compared to the third quarter of 2024U.S. NeuroStar Advanced Therapy System revenue of$3.5 million , shipping 40 system
Recent Operational Highlights
- Achieved milestone of over 229,429 global patients treated with 8.2 million treatment sessions
New York State Medicaid Expands Coverage for TMS Therapy, Including NeuroStar Advanced Therapy, to Treat Major Depressive Disorder- Received an additional
$10 million of funding under the Perceptive debt agreement, and extended the$2 million minimum liquidity requirement fromSeptember 2025 toSeptember 2026 - Raised
$7.8 million in net proceeds through the sale of approximately 2.3 million shares of its common stock under its at-the-market (“ATM”) facility.
“Our third quarter results reflect continued progress as we integrate and optimize our combined operations,” said
The Company also announced that
“Keith has been instrumental in transforming
Third Quarter 2025 Financial and Operating Results for the Three Months Ended
| Revenues by Geography | |||||||||
| Three Months Ended |
|||||||||
| 2025 | 2024 | ||||||||
| Amount | Amount | % Change | |||||||
| (Unaudited; in thousands, except percentages) | |||||||||
| $ | 36,248 | $ | 17,922 | 102 | % | ||||
| International | 1,049 | 608 | 73 | % | |||||
| Total revenues | $ | 37,297 | $ | 18,530 | 101 | % | |||
Total revenues for the three months ended
| U.S. Revenues by Product Category | ||||||||||
| Three Months Ended |
||||||||||
| 2025 | 2024 | |||||||||
| Amount | Amount | % Change | ||||||||
| (Unaudited; in thousands, except percentages) | ||||||||||
| NeuroStar Advanced Therapy System | $ | 3,508 | $ | 4,108 | (15 | ) | % | |||
| Treatment sessions | 10,543 | 13,326 | (21 | ) | % | |||||
| Clinic revenue | 21,808 | — | — | % | ||||||
| Other | 389 | 488 | (20 | ) | % | |||||
| Total |
$ | 36,248 | $ | 17,922 | 102 | % | ||||
Gross margin for the third quarter of 2025 was 45.9% compared to the third quarter of 2024 gross margin of 75.6%. The decrease in gross margin was primarily a result of the inclusion of Greenbrook’s clinic business.
Operating expenses during the third quarter of 2025 were
Net loss for the third quarter of 2025 was
As of
Company Secures
In
At-the-Market Equity Offering
During the period ended
Business Outlook
For the fourth quarter of 2025, the Company expects total worldwide revenue between
For the full year 2025, the Company now expects its total worldwide revenue to be between
For the full year 2025, the Company now expects gross margin to be between 47% and 49% compared to previous guidance of 48% and 50%. The change is driven by a shift in the overall mix of the business.
For the full year 2025, the Company continues to expect total operating expenses to be between
We continue to target positive cash flow from operations in the fourth quarter of 2025, with a range of between
Webcast and Conference Call Information
The conference call will be broadcast live in listen-only mode via webcast at https://edge.media-server.com/mmc/p/yxrs8osc. To listen to the conference call on your telephone, you may register for the call here. While it is not required, it is recommended you join 10 minutes prior to the event start.
About
NeuroStar Therapy is indicated for the treatment of depressive episodes and for decreasing anxiety symptoms for those who may exhibit comorbid anxiety symptoms in adult patients suffering from MDD and who failed to achieve satisfactory improvement from previous antidepressant medication treatment in the current episode. It is also cleared by the
“Safe harbor” statement under the Private Securities Litigation Reform Act of 1995:
Certain statements in this press release, including the documents incorporated by reference herein, include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created by those laws and other applicable laws and “forward-looking information” within the meaning of applicable Canadian securities laws. Statements in this press release that are not historical facts constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by terms such as “may,” “will,” “would,” “should,” “expect,” “plan,” “design,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential,” “outlook” or “continue” as well as the negative of these terms and similar expressions. These statements include those relating to the Company’s business outlook and current expectations for upcoming quarters and fiscal year 2025, including with respect to revenue, expenses, growth, and any statements of assumptions underlying any of the foregoing items. These statements are subject to significant risks and uncertainties and actual results could differ materially from those projected. The Company cautions investors not to place undue reliance on the forward-looking statements contained in this press release. These risks and uncertainties include, without limitation, risks and uncertainties related to: the effect of the transaction with Greenbrook on our business relationships; operating results and business generally; our ability to execute our business strategy; our ability to achieve or sustain profitable operations due to our history of losses; our reliance on the sale and usage of our NeuroStar Advanced Therapy System to generate revenues; the scale and efficacy of our salesforce; our ability to retain talent; availability of coverage and reimbursement from third-party payors for treatments using our products; physician and patient demand for treatments using our products; developments in respect of competing technologies and therapies for the indications that our products treat; product defects; our revenue concentration among a small number of customers; our ability to obtain and maintain intellectual property protection for our technology; developments in clinical trials or regulatory review of the NeuroStar Advanced Therapy System for additional indications; developments in regulation in the
Investor Contact:
443-213-0499
ir@neuronetics.com
Media Contact:
EvolveMKD
646-517-4220
NeuroStar@evolvemkd.com
| NEURONETICS, INC. Consolidated Statements of Operations (Unaudited; In thousands, except per share data) |
||||||||||||||||
| Three Months ended | Nine months ended | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Revenues | $ | 37,297 | $ | 18,530 | $ | 107,380 | $ | 52,397 | ||||||||
| Cost of revenues | 20,189 | 4,529 | 56,776 | 13,129 | ||||||||||||
| Gross profit | 17,108 | 14,001 | 50,604 | 39,268 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Sales and marketing | 11,848 | 11,877 | 35,715 | 35,820 | ||||||||||||
| General and administrative | 11,077 | 7,436 | 36,364 | 19,540 | ||||||||||||
| Research and development | 1,504 | 2,416 | 4,918 | 6,999 | ||||||||||||
| Total operating expenses | 24,429 | 21,729 | 76,997 | 62,359 | ||||||||||||
| Loss from operations | (7,321 | ) | (7,728 | ) | (26,393 | ) | (23,091 | ) | ||||||||
| Other (income) expense: | ||||||||||||||||
| Interest expense | 2,206 | 1,725 | 6,097 | 5,529 | ||||||||||||
| Loss on extinguishment of debt | — | 4,427 | — | 4,427 | ||||||||||||
| Other income, net | (126 | ) | (539 | ) | (561 | ) | (2,001 | ) | ||||||||
| Net loss | $ | (9,401 | ) | $ | (13,341 | ) | $ | (31,929 | ) | $ | (31,046 | ) | ||||
| Less: Net loss attributable to non-controlling interest | (356 | ) | — | (89 | ) | — | ||||||||||
| Net loss attributable to |
(9,045 | ) | (13,341 | ) | (31,840 | ) | (31,046 | ) | ||||||||
| Net loss per share of common stock outstanding, basic and diluted attributable to |
$ | (0.13 | ) | $ | (0.44 | ) | $ | (0.49 | ) | $ | (1.04 | ) | ||||
| Weighted average common shares outstanding, basic and diluted | 67,309 | 30,267 | 65,006 | 29,931 | ||||||||||||
| NEURONETICS, INC. Consolidated Balance Sheets (Unaudited; In thousands, except per share data) |
||||||||
| 2025 | 2024 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 27,971 | $ | 18,459 | ||||
| Restricted cash | 6,500 | 1,000 | ||||||
| Accounts receivable, net of allowance of credit losses for |
18,693 | 23,355 | ||||||
| Inventory | 4,322 | 4,248 | ||||||
| Current portion of net investments in sales-type leases | 175 | 206 | ||||||
| Current portion of prepaid commission expense | 3,118 | 3,078 | ||||||
| Current portion of note receivables | 493 | 930 | ||||||
| Prepaid expenses and other current assets | 3,616 | 6,846 | ||||||
| Total current assets | 64,888 | 58,122 | ||||||
| Property and equipment, net | 4,937 | 6,242 | ||||||
| 22,664 | 18,634 | |||||||
| Intangible assets, net | 18,513 | 19,606 | ||||||
| Operating lease right-of-use assets | 24,234 | 27,093 | ||||||
| Net investments in sales-type leases | 94 | 86 | ||||||
| Prepaid commission expense | 8,021 | 8,902 | ||||||
| Long-term notes receivable | 221 | 295 | ||||||
| Other assets | 1,893 | 1,923 | ||||||
| Total assets | $ | 145,465 | $ | 140,903 | ||||
| Liabilities and Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 11,573 | $ | 11,077 | ||||
| Accrued expenses | 9,653 | 12,818 | ||||||
| Current portion of deferred revenue | 754 | 974 | ||||||
| Deferred and contingent consideration | 1,000 | 1,000 | ||||||
| Other payables | 376 | 605 | ||||||
| Current portion of operating lease liabilities | 5,584 | 4,791 | ||||||
| Total current liabilities | 28,940 | 31,265 | ||||||
| Long-term debt, net | 65,671 | 55,151 | ||||||
| Deferred revenue | — | 2 | ||||||
| Operating lease liabilities | 19,494 | 22,686 | ||||||
| Total liabilities | 114,105 | 109,104 | ||||||
| Commitments and contingencies | ||||||||
| Equity: | ||||||||
| Preferred stock, |
— | — | ||||||
| Common stock, |
685 | 557 | ||||||
| Additional paid-in capital | 478,300 | 446,938 | ||||||
| Accumulated deficit | (451,629 | ) | (419,789 | ) | ||||
| Total Stockholders' equity | 27,356 | 27,706 | ||||||
| Non-controlling interest | 4,004 | 4,093 | ||||||
| Total equity | 31,360 | 31,799 | ||||||
| Total liabilities and equity | $ | 145,465 | $ | 140,903 | ||||
| NEURONETICS, INC. Consolidated Statements of Cash Flows (Unaudited; In thousands) |
||||||||
| Nine months ended |
||||||||
| 2025 | 2024 | |||||||
| Cash flows from Operating activities: | ||||||||
| Net loss | $ | (31,929 | ) | $ | (31,046 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation and amortization | 2,698 | 1,627 | ||||||
| Allowance for credit losses | 382 | 1,947 | ||||||
| Inventory impairment | 267 | 346 | ||||||
| Share-based compensation | 4,667 | 4,320 | ||||||
| Non-cash interest expense | 600 | 580 | ||||||
| Loss on extinguishment of debt | — | 4,427 | ||||||
| Loss on disposal of property and equipment | 45 | — | ||||||
| Changes in certain assets and liabilities: | ||||||||
| Accounts receivable, net | 1,384 | (3,834 | ) | |||||
| Inventory | (240 | ) | 2,718 | |||||
| Prepaid commission expense | 840 | (770 | ) | |||||
| Prepaid expenses and other assets | 3,813 | (374 | ) | |||||
| Accounts payable | (77 | ) | (1,524 | ) | ||||
| Accrued expenses | (3,302 | ) | (1,166 | ) | ||||
| Other liabilities | (223 | ) | — | |||||
| Deferred revenue | (229 | ) | (506 | ) | ||||
| (21,282 | ) | (22,401 | ) | |||||
| Cash flows from Investing activities: | ||||||||
| Purchases of property and equipment and capitalized software | (585 | ) | (1,377 | ) | ||||
| Repayment of notes receivable | — | 1,340 | ||||||
| (585 | ) | (37 | ) | |||||
| Cash flows from Financing activities: | ||||||||
| Payments of debt issuance costs | (80 | ) | (2,188 | ) | ||||
| Proceeds from issuance of long-term debt | 10,000 | 48,084 | ||||||
| Proceeds from issuance of warrants | — | 1,916 | ||||||
| Repayment of long-term debt | — | (60,000 | ) | |||||
| Payment for debt extinguishment cost | — | (4,185 | ) | |||||
| Proceeds from the issuance of common stock | 20,700 | — | ||||||
| Payments of common stock offering issuance costs | (1,731 | ) | — | |||||
| Proceeds from issuance of common stock under ATM facility | 8,313 | — | ||||||
| Payments of common stock offering issuance costs under ATM Program | (336 | ) | — | |||||
| Proceeds from exercises of stock options | 13 | 1 | ||||||
| 36,879 | (16,372 | ) | ||||||
| Net increase (decrease) in Cash, Cash equivalents and Restricted cash | 15,012 | (38,810 | ) | |||||
| Cash, Cash equivalents and Restricted cash, Beginning of Period | 19,459 | 59,677 | ||||||
| Cash, Cash equivalents and Restricted cash, End of Period | $ | 34,471 | $ | 20,867 | ||||
| Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheet: | ||||||||
| Cash and cash equivalents | 27,971 | 20,867 | ||||||
| Restricted cash and cash equivalents | 6,500 | — | ||||||
| Total cash, cash equivalents and restricted cash | $ | 34,471 | $ | 20,867 | ||||
Non-GAAP Financial Measures (Unaudited)
Earnings before interest, taxes, depriciation, and amortization (“EBITDA”) is not a measure of financial performance under generally accepted accounting principles in the
The following table reconciles reported net loss to EBITDA:
| Three Months ended | Nine months ended | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| (in thousands) | (in thousands) | |||||||||||||||
| Net loss | $ | (9,401 | ) | $ | (13,341 | ) | $ | (31,929 | ) | $ | (31,046 | ) | ||||
| Interest expense, net | 2,080 | 1,186 | 5,536 | 3,528 | ||||||||||||
| Income taxes | — | — | — | — | ||||||||||||
| Depreciation and amortization | 886 | 512 | 2,698 | 1,627 | ||||||||||||
| EBITDA | $ | (6,435 | ) | $ | (11,643 | ) | $ | (23,695 | ) | $ | (25,891 | ) | ||||
Non-GAAP Pro Forma and Adjusted Pro Forma Revenue Information (Unaudited)
The following table presents the Company’s pro forma operating results, giving effect to the acquisition of Greenbrook as if the transaction had occurred on
| Three Months ended | ||||
| (in thousands) | ||||
| $ | 18,530 | |||
| Greenbrook | 19,072 | |||
| Intercompany revenue | (2,392 | ) | ||
| Total Pro forma | 35,210 | |||
| Adjusted for clinic closures | (1,652 | ) | ||
| Adjusted Pro forma Revenue | $ | 33,558 | ||
| Three Months ended | ||||
| (in thousands) | ||||
| Neuronetics Treatment sessions | $ | 13,326 | ||
| Intercompany Treatment sessions | (2,220 | ) | ||
| Total Pro forma Treatment sessions | 11,106 | |||
Source: Neuronetics